说明：某方案总户1227户，一级分光建设方式,ODF侧1812
主材序号名称规格单位设计数量采购数量采购单价1光缆24芯米113120001.602光缆36芯米184720002.103光缆144芯米205720004.504皮线光缆单芯米40000400000.305尾纤3米SC/SC条152015203.406SC/SC接头个181218120.457光缆接头盒144芯个121284.008配线架576架443400.009一体化托盘SC个15115132.0010光分纤箱24芯个202095.0011光分纤箱36芯个3737105.0012走线架400mm米99119.0013地排个22100.0014接地线1*16mm2卷（100米/卷）22850.0015光缆挂牌面1381381.5016光缆固定架个75758.0017SK3套33850.0018标签色带个202018.00合计单户主材成本小计3200.004200.009000.0012000.005168.00815.401008.0013600.004832.001900.003885.001071.00200.001700.00207.00600.002550.00360.0066296.4058.62OKOKOKOKOKOKOKOKOKOKOKOKOKOKOKOKOKOK序号单项1皮线光缆2普通光缆3ODF4走线架5熔接6管道备注含箱固定含盘纤施工外包单位户米架米芯合计单户主材成本预算数量实际数量122712275000500044151563876387单价30.001.5030.0030.0010.00小计36810.007500.00120.00450.0063870.0010000.00118750.00105.00已付
运费50运费40总价20`%5%设计院550281.67110056.00330169.0082542.5927514.08厦门齐讯522767.59104553.20313660.5578415.4626138.38徐宏斌512312.23102462.14307387.3476847.1525615.61回扣90000.0020000.0055000.0015000.00已付20000最终含税422312.2382462.14252387.3461847.1525615.61税25312.965062.5815187.773796.961265.65运费200
最终396999.2877399.56237199.5758050.1924349.96
光纤光缆施工核算报价案例
